Annual report pursuant to Section 13 and 15(d)

SHARE-BASED COMPENSATION (Tables)

v3.24.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2023
SHARE-BASED COMPENSATION  
Summary of the activity of share options

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

​

    

Weighted

    

​

​

​

 

​

 

Weighted

 

Average

 

​

​

​

 

​

 

Average

 

Remaining

 

​

​

​

​

Number of

 

Exercise

 

Contractual

​

Aggregate

​

​

Share

 

Price Per

 

Term

​

Intrinsic

​

​

Options

​

Share

 

(years)

​

Value

Outstanding as of January 1, 2022

 

738,037

​

$

8.40

 

5.1

​

$

2,231,293

Granted

 

360,000

​

 

7.54

 

​

​

 

​

Forfeited

 

(55,012)

​

 

15.98

 

​

​

 

​

Outstanding as of December 31, 2022

 

1,043,025

​

$

5.60

 

6.1

​

$

1,183,860

Granted

 

—

​

 

—

 

  

​

 

​

Forfeited

 

(143,230)

​

 

7.10

 

​

​

 

​

Expired

 

(1,533)

​

 

15.76

 

​

​

 

​

Outstanding as of December 31, 2023

 

898,262

​

 

7.58

 

6.5

​

​

—

Vested and exercisable as of December 31, 2023

 

792,965

​

$

7.46

 

6.5

​

$

—

Summary of fair value of share options granted estimated using Black Scholes with the assumptions

​

​

​

​

​

​

​

​

​

​

​

Period Ended

 

​

​

December 31, 

​

July 1,

​

​

    

2023

    

2023

​

Weighted average fair value of C$ Options

​

C$

1.30

​

C$

2.54

​

Expected volatility

 

​

116.3

%  

​

83.3

%

Risk-free interest rate

 

​

4.04

%  

​

4.30

%

Expected dividend yield

 

​

—

%  

​

—

%

Expected term (years)

 

​

6.5

 

​

6.8

​

​

​

​

​

​

​

​

​

Year Ended

​

​

​

December 31, 

​

​

​

2023

​

Weighted average fair value of US$ Options

​

$

1.53

​

Expected volatility

​

​

101.9

%

Risk-free interest rate

​

​

4.77

%

Expected dividend yield

​

​

—

%

Expected term (years)

​

​

6.1

 

Summary of total share-based compensation

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

​

2023

    

2022

Research and development

​

$

80,825

​

$

297,933

General and administrative

​

 

190,717

​

 

189,697

Total share-based compensation

​

$

271,542

​

$

487,630