Annual report pursuant to Section 13 and 15(d)

CONVERTIBLE DEBT (Tables)

v3.22.4
CONVERTIBLE DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Schedule of fair value of derivative liability

    

June 19, 2022

Carrying value of convertible debt net of issuance costs and debt discount

$

4,166,363

Derivative liability remeasured as of June 19, 2022

 

2,741,058

Total liabilities extinguished on conversion

 

6,907,421

Fair value of Series 1 Convertible Preferred Shares recorded to additional paid-in-capital

 

5,600,000

Gain on extinguishment of convertible debt and derivative liability

$

1,307,421

Summary of fair value of the warrant liability

    

December 31, 

2022

Balance at December 31, 2021

$

1,871,687

October 2022 PIPE warrant liability at issuance

 

1,520,401

Change in fair value of the warrant liability

 

(1,533,644)

Foreign exchange loss

 

930

Balance at December 31, 2022

$

1,859,374

    

December 31, 

2021

Balance at December 31, 2020

$

Accelerated warrant liability at issuance

 

2,739,221

Change in fair value of the accelerated warrant liability

 

(840,555)

Foreign exchange gain

 

(26,979)

Balance at December 31, 2021

$

1,871,687

Derivative liability  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Summary of fair value of the warrant liability

    

December 31, 

2022

Balance at December 31, 2021

$

5,379,878

Change in fair value of the derivative liability

 

(2,643,123)

Foreign exchange loss

4,303

Gain on extinguishment of the derivative liability

 

(2,741,058)

Balance at December 31, 2022

$

    

December 31, 

2021

Balance at December 31, 2020

$

Derivative liability at issuance

 

3,432,558

Change in fair value of the derivative liability

 

1,936,191

Foreign exchange loss

 

11,129

Balance at December 31, 2021

$

5,379,878