0001374339--12-312024Q2false11666671166667000000UnlimitedUnlimited1166667116666711666671896111618885254189611161888525418.0018.0012.000false0001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2024-06-300001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2024-06-300001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:MeasurementInputExpectedTermMember2024-06-300001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:MeasurementInputExercisePriceMember2024-06-300001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-310001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2023-12-310001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:MeasurementInputExpectedTermMember2023-12-310001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:MeasurementInputExercisePriceMember2023-12-310001374339us-gaap:CommonStockMember2024-01-012024-06-300001374339us-gaap:RetainedEarningsMember2024-06-300001374339us-gaap:AdditionalPaidInCapitalMember2024-06-300001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001374339us-gaap:RetainedEarningsMember2024-03-310001374339us-gaap:AdditionalPaidInCapitalMember2024-03-310001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100013743392024-03-310001374339us-gaap:RetainedEarningsMember2023-12-310001374339us-gaap:AdditionalPaidInCapitalMember2023-12-310001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001374339us-gaap:RetainedEarningsMember2023-06-300001374339us-gaap:AdditionalPaidInCapitalMember2023-06-300001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001374339us-gaap:RetainedEarningsMember2023-03-310001374339us-gaap:AdditionalPaidInCapitalMember2023-03-310001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100013743392023-03-310001374339us-gaap:RetainedEarningsMember2022-12-310001374339us-gaap:AdditionalPaidInCapitalMember2022-12-310001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:NonoperatingIncomeExpenseMember2024-06-300001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:NonoperatingIncomeExpenseMember2023-12-310001374339pmn:Series2PreferredStockMemberus-gaap:PreferredStockMember2024-06-300001374339us-gaap:CommonStockMember2024-06-300001374339pmn:Series2PreferredStockMemberus-gaap:PreferredStockMember2024-03-310001374339us-gaap:CommonStockMember2024-03-310001374339pmn:Series2PreferredStockMemberus-gaap:PreferredStockMember2023-12-310001374339us-gaap:CommonStockMember2023-12-310001374339pmn:Series1PreferredStockMemberus-gaap:PreferredStockMember2023-06-300001374339us-gaap:CommonStockMember2023-06-300001374339pmn:Series1PreferredStockMemberus-gaap:PreferredStockMember2023-03-310001374339us-gaap:CommonStockMember2023-03-310001374339pmn:Series1PreferredStockMemberus-gaap:PreferredStockMember2022-12-310001374339us-gaap:CommonStockMember2022-12-310001374339currency:USD2023-12-310001374339currency:CAD2023-12-310001374339pmn:StockOptionPlan2007Member2024-06-300001374339pmn:StockOptionPlan2007Member2023-12-310001374339currency:CAD2023-01-012023-12-310001374339pmn:StockOptionPlan2007Member2024-01-012024-06-300001374339us-gaap:RelatedPartyMember2024-01-012024-06-300001374339us-gaap:RelatedPartyMember2023-01-012023-06-300001374339srt:MaximumMemberpmn:TrancheBCommonShareWarrantMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-262024-07-260001374339srt:MaximumMemberpmn:TrancheaCommonShareWarrantMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-262024-07-260001374339pmn:TrancheCCommonShareWarrantMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-262024-07-260001374339pmn:AtMarketOfferingMember2024-04-012024-06-300001374339pmn:AtMarketOfferingMember2024-01-012024-06-300001374339pmn:Series2PreferredStockMemberus-gaap:SubsequentEventMember2024-07-310001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001374339us-gaap:RetainedEarningsMember2024-04-012024-06-300001374339us-gaap:RetainedEarningsMember2024-01-012024-06-300001374339us-gaap:RetainedEarningsMember2023-04-012023-06-300001374339us-gaap:RetainedEarningsMember2023-01-012023-06-300001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:WarrantMember2024-06-300001374339pmn:UnitedStatesDollarDenominatedWarrantsMemberus-gaap:WarrantMember2023-12-310001374339pmn:UnitedStatesDollarDenominatedWarrantsMemberus-gaap:WarrantMember2022-12-310001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:WarrantMember2024-01-012024-06-300001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:WarrantMember2023-01-012023-12-310001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:NonoperatingIncomeExpenseMember2024-01-012024-06-300001374339currency:USD2024-06-300001374339currency:CAD2024-06-300001374339currency:CAD2024-01-012024-06-300001374339us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001374339us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001374339pmn:Series2PreferredStockMemberus-gaap:SubsequentEventMember2024-07-012024-07-310001374339pmn:AtMarketOfferingMember2023-09-300001374339pmn:PreFundedWarrantsMember2024-06-300001374339pmn:TrancheCCommonShareWarrantMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-260001374339pmn:TrancheBCommonShareWarrantMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-260001374339pmn:TrancheaCommonShareWarrantMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-260001374339pmn:PreFundedWarrantsMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-260001374339pmn:November2025Memberpmn:WarrantExercisePrice12.00Member2024-06-300001374339pmn:November2024Memberpmn:WarrantExercisePrice18.00Member2024-06-300001374339pmn:February2029Memberpmn:ExercisePriceUsd1.75Member2024-06-300001374339pmn:December2024Memberpmn:WarrantExercisePrice18.00Member2024-06-300001374339pmn:August2026Memberpmn:WarrantExercisePriceUsd9.60Member2024-06-300001374339pmn:August2026Memberpmn:WarrantExercisePriceUsd12.60Member2024-06-300001374339pmn:April2028Memberpmn:ExercisePriceUsd7.50Member2024-06-300001374339pmn:April2028Memberpmn:ExercisePriceUsd6.10Member2024-06-300001374339pmn:WarrantExercisePrice18.00Member2024-06-300001374339pmn:ExercisePriceUsd0.01Member2024-06-300001374339pmn:WarrantExercisePrice28.80Member2024-01-310001374339srt:MinimumMemberpmn:CanadianDollarDenominatedWarrantsMember2023-07-010001374339srt:MaximumMemberpmn:CanadianDollarDenominatedWarrantsMember2023-07-0100013743392023-06-3000013743392022-12-310001374339us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001374339us-gaap:FairValueMeasurementsRecurringMember2024-06-300001374339us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001374339us-gaap:FairValueMeasurementsRecurringMember2023-12-310001374339us-gaap:WarrantMember2024-01-012024-06-300001374339us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001374339pmn:Series2ConvertiblePreferredStockMember2024-01-012024-06-300001374339pmn:DeferredShareUnitsMember2024-01-012024-06-300001374339us-gaap:WarrantMember2023-01-012023-06-300001374339us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001374339pmn:Series1ConvertiblePreferredStockMember2023-01-012023-06-300001374339pmn:DeferredShareUnitsMember2023-01-012023-06-300001374339us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001374339us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001374339us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001374339us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001374339us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001374339us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001374339us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001374339us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001374339us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001374339us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001374339pmn:VendorMember2024-03-310001374339pmn:VendorMember2023-12-310001374339pmn:VendorMember2023-05-310001374339pmn:TrancheBCommonShareWarrantMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-262024-07-260001374339pmn:TrancheaCommonShareWarrantMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-262024-07-2600013743392023-01-012023-12-310001374339currency:USD2024-01-012024-06-3000013743392016-04-012016-04-300001374339pmn:CollaborativeResearchAgreementMember2022-01-310001374339pmn:CollaborativeResearchAgreementMember2016-04-300001374339pmn:PreFundedUnitsMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-262024-07-260001374339pmn:CommonShareUnitsMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-262024-07-260001374339pmn:Series2PreferredStockMember2023-11-300001374339pmn:StockOptionPlan2007Member2015-06-012015-06-300001374339pmn:CanadianDollarDenominatedWarrantsMember2023-07-012023-07-010001374339pmn:TrancheCCommonShareWarrantMemberpmn:PreFundedUnitsMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-260001374339pmn:TrancheCCommonShareWarrantMemberpmn:CommonShareUnitsMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-260001374339pmn:TrancheBCommonShareWarrantMemberpmn:PreFundedUnitsMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-260001374339pmn:TrancheBCommonShareWarrantMemberpmn:CommonShareUnitsMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-260001374339pmn:TrancheaCommonShareWarrantMemberpmn:PreFundedUnitsMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-260001374339pmn:TrancheaCommonShareWarrantMemberpmn:CommonShareUnitsMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-260001374339pmn:PreFundedUnitsMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-260001374339pmn:CommonShareUnitsMemberus-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-2600013743392023-04-012023-06-300001374339pmn:CanadianDollarDenominatedWarrantsMemberus-gaap:WarrantMember2023-01-012023-06-300001374339pmn:UnitedStatesDollarDenominatedWarrantsMemberus-gaap:WarrantMember2023-01-012023-06-300001374339pmn:UbcAgreementMember2024-06-3000013743392023-09-300001374339pmn:WarrantExercisePrice18.00Member2024-01-012024-06-300001374339pmn:WarrantExercisePrice28.80Member2024-01-012024-01-3100013743392023-01-012023-06-300001374339us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000013743392024-04-012024-06-300001374339us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001374339pmn:UbcAgreementMember2024-01-012024-06-300001374339pmn:UbcAgreementMember2023-01-012023-06-300001374339us-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-262024-07-260001374339us-gaap:SubsequentEventMemberpmn:July2024PrivatePlacementMember2024-07-012024-07-310001374339pmn:UnitedStatesDollarDenominatedWarrantsMember2023-07-012023-07-0100013743392024-06-3000013743392023-12-3100013743392024-08-0700013743392024-01-012024-06-30pmn:Yxbrli:sharesiso4217:USDiso4217:CADpmn:Votexbrli:pureiso4217:USDxbrli:sharesiso4217:CADxbrli:sharespmn:Dpmn:segment

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO

Commission File Number 001-41429

PROMIS NEUROSCIENCES INC.

(Exact name of Registrant as specified in its Charter)

Ontario, Canada

    

98-0647155

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

Suite 200, 1920 Yonge Street

Toronto, Ontario

M4S 3E2

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: 416-847-6898

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading

Symbol(s)

    

Name of each exchange on which registered

Common Shares, no par value per share

PMN

The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

    

    

Accelerated filer

    

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes      No  

As of August 7, 2024, the registrant had 29,885,452 Common Shares outstanding.

Table of Contents

Table of Contents

 

Page 

PART I

FINANCIAL INFORMATION

3

Item 1.

Condensed Consolidated Financial Statements (unaudited)

3

Condensed Consolidated Balance Sheets

3

Condensed Consolidated Statements of Operations and Comprehensive Loss

4

Condensed Consolidated Statements of Changes in Shareholders’ (Deficit) Equity

5

Condensed Consolidated Statements of Cash Flows

7

Notes to Unaudited Condensed Consolidated Financial Statements

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

30

Item 4.

Controls and Procedures

31

PART II

OTHER INFORMATION

31

Item 1.

Legal Proceedings

31

Item 1A.

Risk Factors

32

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

32

Item 3.

Defaults Upon Senior Securities

32

Item 4.

Mine Safety Disclosures

32

Item 5.

Other Information

32

Item 6.

Exhibits

33

Signatures

34

Table of Contents

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains statements that we believe are, or may be considered to be, “forward-looking statements.” Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based on current beliefs, expectations or assumptions regarding the future of the business, future plans and strategies, operational results and other future conditions of the Company. All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q regarding the prospects of our industry or our prospects, plans, financial position or business strategy may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking words such as “plans,” “expects” or “does not expect,” “is expected,” “look forward to,” “budget,” “scheduled,” “estimates,” “forecasts,” “will continue,” “intends,” “the intent of,” “have the potential,” “anticipates,” “does not anticipate,” “believes,” “should,” “should not,” or variations of such words and phrases that indicate that certain actions, events or results “may,” “could,” “would,” “might,” or “will,” “be taken,” “occur,” or “be achieved,” or the negative of these terms or variations of them or similar terms. Furthermore, forward-looking statements may be included in various filings that we make with the Securities and Exchange Commission (“SEC”) or press releases or oral statements made by or with the approval of one of our authorized executive officers. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that these expectations will prove to be correct. These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements.

Forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to:

the anticipated amount, timing and accounting of contingent, milestone, royalty and other payments under licensing or collaboration agreements;
tax positions and contingencies;
research and development costs;
compensation and other selling, general and administrative expense;
foreign currency exchange risk;
estimated fair value of assets and liabilities; and impairment assessments;
patent terms, patent term extensions, patent office actions and expected availability and period of regulatory exclusivity;
our plans and investments in our portfolio as well as implementation of our corporate strategy;
the risk that the Company will maintain sufficient liquidity to execute its business plan and its ability to continue as a going concern;
our expected use of proceeds from sales of our common shares in “at-the-market” offerings and the period over which such proceeds, together with existing cash, will be sufficient to meet our operating needs;
the drivers for growing our business, including our plans and intention to commit resources relating to discovery, research and development programs and business development opportunities as well as the potential benefits and results of, and the anticipated completion of, certain business development transactions;
the expectations, development plans and anticipated timelines, including costs and timing of potential clinical trials, filings and approvals, of our products candidates and pipeline programs, including collaborations with third-parties, as well as the potential therapeutic scope of the development and commercialization of our and our collaborators’ pipeline product candidates, if approved;
the timing, outcome and impact of administrative, regulatory, legal and other proceedings related to our patents and other proprietary and intellectual property rights, tax audits, assessments and settlements, pricing matters, sales and promotional practices, product liability and other matters;
our ability to finance our operations and business initiatives and obtain funding for such activities;
the direct and indirect impact of health crises on our business and operations, including expenses, reserves and allowances, the supply chain, manufacturing, cyber-attacks or other privacy or data security incidents, research and development costs, clinical trials and employees;

Table of Contents

the impact of global financial, economic, political and health events, such as rising inflation, market volatility and fluctuating interest rates;
the potential impact of healthcare reform in the United States and measures being taken worldwide designed to reduce healthcare costs and limit the overall level of government expenditures, including the impact of pricing actions and reduced reimbursement for our product candidates, if approved;
the impact of the continued uncertainty of the credit and economic conditions in certain countries and our collection of accounts receivable in such countries;
the risk that we become characterized as a passive foreign investment company;
our ability to prevent and successfully remediate any significant deficiencies or material weaknesses in internal controls over financial reporting;
lease commitments, purchase obligations and the timing and satisfaction of other contractual obligations; and
the impact of new laws, including tax, regulatory requirements, judicial decisions and accounting standards.

By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that predictions, forecasts, projections and other forward-looking statements will not be achieved. We caution readers not to place undue reliance on these statements as a number of important factors could cause the actual results to differ materially from the beliefs, plans, objectives, expectations, anticipations, estimates and intentions expressed in such forward-looking statements. Risks, uncertainties and other factors which may cause the actual results, performance or achievements of ProMIS Neurosciences Inc. (the “Company”), as applicable, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking information and statements include, but are not limited to, the risks described under the heading “Risk Factors Summary” and in Item 1A—“Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on April 1, 2024 (the “Form 10-K”) as well as the risks described in Item 1A—“Risk Factors” in subsequently filed Quarterly Reports on Form 10-Q.

Readers are cautioned not to place undue reliance on any forward-looking statements contained in this Quarterly Report on Form 10-Q, which reflect management’s opinions only as of the date hereof. Except as required by law, we undertake no obligation to revise or publicly release the results of any revision to any forward-looking statements. You are advised, however, to consult any additional disclosures we make in our reports to the SEC. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this Quarterly Report on Form 10-Q.

Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

PROMIS NEUROSCIENCES INC.

Condensed Consolidated Balance Sheets

(expressed in US dollars, except share amounts)

(Unaudited)

June 30, 

December 31, 

    

2024

    

2023

Assets

Current assets:

Cash

$

992,463

$

12,598,146

Short-term investments

 

32,358

 

32,358

Prepaid expenses and other current assets

 

384,776

 

988,641

Total current assets

 

1,409,597

 

13,619,145

Total assets

$

1,409,597

$

13,619,145

Liabilities and Shareholders' (Deficit) Equity

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

2,015,167

$

7,843,136

Accrued liabilities

1,156,789

1,506,526

Total current liabilities

 

3,171,956

 

9,349,662

Share-based compensation liability

 

465,488

 

422,002

Warrant liability

 

49,231

 

94,185

Total liabilities

 

3,686,675

 

9,865,849

Commitments and contingencies

 

  

 

  

Shareholders' (deficit) equity:

 

  

 

  

Series 2 Convertible Preferred Shares, no par value, unlimited shares authorized, 1,166,667 shares issued and outstanding as of June 30, 2024 and December 31, 2023

Common shares, no par value, unlimited shares authorized, 18,961,116 and 18,885,254 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively

 

 

Additional paid-in capital

 

97,818,797

 

97,590,426

Accumulated other comprehensive loss

 

(371,184)

 

(371,184)

Accumulated deficit

 

(99,724,691)

 

(93,465,946)

Total shareholders' (deficit) equity

 

(2,277,078)

 

3,753,296

Total liabilities and shareholders' (deficit) equity

$

1,409,597

$

13,619,145

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

Table of Contents

PROMIS NEUROSCIENCES INC.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(expressed in US dollars, except share amounts)

(Unaudited)

For the

For the

For the

For the

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

    

2024

    

2023

    

2024

    

2023

Operating expenses:

Research and development

$

1,625,821

$

1,005,715

$

3,749,599

$

4,515,967

General and administrative

 

1,087,885

 

1,894,169

 

2,640,758

 

3,354,588

Total operating expenses

 

2,713,706

 

2,899,884

 

6,390,357

 

7,870,555

Loss from operations

 

(2,713,706)

 

(2,899,884)

 

(6,390,357)

 

(7,870,555)

Other income (expense):

Change in fair value of financial instruments

 

59,087

 

606,214

 

44,954

 

564,549

Interest expense

(49,182)

(76,774)

(49,182)

Other income

 

30,962

 

30,878

 

163,432

 

83,783

Total other income (expense), net

90,049

587,910

131,612

599,150

Net loss

 

(2,623,657)

 

(2,311,974)

 

(6,258,745)

 

(7,271,405)

Other comprehensive loss

 

  

 

  

 

  

 

  

Foreign currency translation adjustment

 

 

(171,462)

 

 

(175,816)

Comprehensive loss

$

(2,623,657)

$

(2,483,436)

$

(6,258,745)

$

(7,447,221)

Net loss per share, basic and diluted

$

(0.13)

$

(0.27)

$

(0.32)

$

(0.85)

Weighted-average shares outstanding of common shares, basic and diluted

 

19,770,739

 

8,579,284

 

19,544,908

 

8,579,284

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

Table of Contents

PROMIS NEUROSCIENCES INC.

Condensed Consolidated Statements of Changes in Shareholders’ (Deficit) Equity

(expressed in US dollars, except share amounts)

(Unaudited)

Accumulated

Series 1 Convertible

Series 2 Convertible

Additional

Other

 

Preferred Shares

Preferred Shares

Common Shares

Paid-in

Comprehensive

Accumulated

 

Shares

Amount

Shares

Amount

Shares

Amount

Capital

Income (Loss)

Deficit

Total

Balance, April 1, 2023

    

70,000,000

    

$

    

    

$

    

8,579,284

    

$

    

$

79,233,571

    

$

(199,723)

    

$

(85,212,895)

    

$

(6,179,047)

Share-based compensation expense

 

 

 

 

 

 

 

134,191

 

 

134,191

Foreign currency translation

 

 

 

 

 

 

 

 

(171,462)

 

(171,462)

Net loss

 

 

 

 

 

 

 

 

 

(2,311,974)

(2,311,974)

Balance, June 30, 2023

 

70,000,000

$

$

8,579,284

$

 

$

79,367,762

 

$

(371,185)

 

$

(87,524,869)

$

(8,528,292)

Accumulated

Series 1 Convertible

Series 2 Convertible

Additional

Other

Preferred Shares

Preferred Shares

Common Shares

Paid-in

Comprehensive

Accumulated

Shares

Amount

Shares

Amount

Shares

Amount

Capital

Income (Loss)

Deficit

Total

Balance, April 1, 2024

    

$

 

1,166,667

$

 

18,961,116

$

$

97,549,317

$

(371,184)

$

(97,101,034)

$

77,099

Share-based compensation expense

 

 

 

 

 

 

17,999

17,999

Re-measurement of liability-classified CAD stock options as of June 30, 2024

 

 

 

 

 

251,481

251,481

Net loss

 

 

 

 

 

 

 

 

 

(2,623,657)

 

(2,623,657)

Balance, June 30, 2024

 

$

 

1,166,667

$

 

18,961,116

$

$

97,818,797

$

(371,184)

$

(99,724,691)

$

(2,277,078)

5

Table of Contents

Accumulated

Series 1 Convertible

Series 2 Convertible

Additional

Other

 

Preferred Shares

Preferred Shares

Common Shares

Paid-in

Comprehensive

Accumulated

 

Shares

Amount

Shares

Amount

Shares

Amount

Capital

Income (Loss)

Deficit

Total

Balance, January 1, 2023

    

70,000,000

    

$

    

    

$

    

8,579,284

$

$

79,101,061

$

(195,369)

$

(80,253,464)

    

$

(1,347,772)

Share-based compensation

 

 

 

 

 

 

 

266,701

 

 

266,701

Foreign currency translation

 

 

 

 

 

 

 

 

(175,816)

 

(175,816)

Net loss

 

 

 

 

 

 

 

(7,271,405)

(7,271,405)

Balance, June 30, 2023

 

70,000,000

$

$

8,579,284

$

 

$

79,367,762

 

$

(371,185)

 

$

(87,524,869)

$

(8,528,292)

Accumulated

Series 1 Convertible

Series 2 Convertible

Additional

Other

Preferred Shares

Preferred Shares

Common Shares

Paid-in

Comprehensive

Accumulated

Shares

Amount

Shares

Amount

Shares

Amount

Capital

Income (Loss)

Deficit

Total

Balance, January 1, 2024

    

    

$

    

1,166,667

    

$

    

18,885,254

    

$

    

$

97,590,426

    

$

(371,184)

    

$

(93,465,946)

    

$

3,753,296

Share-based compensation expense

 

 

 

 

 

 

 

81,583

 

 

 

81,583

Issuance of Common Shares from ATM Offering, net of issuance costs

 

 

 

 

75,862

 

 

190,274

190,274

Re-measurement of liability-classified CAD stock options as of June 30, 2024

 

 

 

 

 

(43,486)

(43,486)

Net loss

 

 

 

 

 

 

 

 

 

(6,258,745)

 

(6,258,745)

Balance, June 30, 2024

 

$

 

1,166,667

$

 

18,961,116

$

$

97,818,797

$

(371,184)

$

(99,724,691)

$

(2,277,078)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

6

Table of Contents

PROMIS NEUROSCIENCES INC.

Condensed Consolidated Statements of Cash Flows

(expressed in US dollars)

(Unaudited)

Six Months Ended

June 30, 

    

2024

    

2023

Cash flows from operating activities

Net loss

$

(6,258,745)

$

(7,271,405)

Adjustments to reconcile net loss to net cash used in operating activities:

Share-based compensation

 

81,583

 

266,701

Foreign currency exchange gain

 

 

(44,883)

Change in fair value of warrant liability

 

(44,954)

 

(564,549)

Depreciation of property and equipment

 

 

322

Amortization of intangible assets

 

 

2,471

Changes in operating assets and liabilities:

 

 

  

Prepaid expenses and other current assets

 

603,865

 

781,356

Accounts payable

 

(5,827,969)

 

4,815,283

Accrued liabilities

 

(349,737)

 

(2,694,272)

Net cash used in operating activities

 

(11,795,957)

 

(4,708,976)

Cash flows from financing activities

 

  

 

  

Proceeds from issuance of Common Shares from ATM Offering, net of issuance costs

 

190,274

 

Net cash provided by financing activities

 

190,274

 

Effect of exchange rates on cash

 

 

55,840

Net decrease in cash

 

(11,605,683)

 

(4,653,136)

Cash at beginning of year

 

12,598,146

 

5,875,796

Cash at end of period

$

992,463

$

1,222,660

Noncash financing activities

 

  

 

  

Increase in share-based compensation liability on CAD denominated share options decreasing additional paid-in-capital

$

43,486

$

Deferred financing costs included in accounts payable and accrued liabilities

$

99,555

$

Supplemental disclosure of cash flow information

Cash paid for interest

$

76,774

$

49,128

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

Table of Contents

PROMIS NEUROSCIENCES INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(expressed in US dollars, except share and per share amounts)

(Unaudited)

1.

DESCRIPTION OF BUSINESS

Business Description

ProMIS Neurosciences Inc. (the “Company” or “ProMIS”) is applying its patented technology platform to build a portfolio of antibody therapies, therapeutic vaccines, and other antibody-based therapies in neurodegenerative diseases and other protein-misfolding diseases, with a focus on Alzheimer’s disease (AD), multiple system atrophy (MSA), and amyotrophic lateral sclerosis (ALS). The Company believes these diseases share a common biologic cause — misfolded versions of proteins, that otherwise perform a normal function, becoming toxic and killing neurons, resulting in disease. ProMIS’ technology platform enables drug discovery through a combination of protein biology, physics and supercomputing. ProMIS believes this platform provides a potential advantage in selectively targeting the toxic misfolded proteins with therapeutics or detecting them with diagnostics.

The Company is developing a pipeline of antibodies aimed at selectively targeting misfolded toxic forms of proteins that drive neurodegenerative diseases without interfering with the essential functions of the same properly folded proteins. The Company's product candidates are PMN310, PMN267, and PMN442. The lead product candidate is PMN310, a monoclonal antibody designed to treat AD by selectively targeting toxic, misfolded oligomers of amyloid-beta. PMN267 is our second lead product candidate targeting ALS. It has been shown in preclinical studies to selectively recognize misfolded, cytoplasmic TDP 43 aggregates without interacting with normal TDP 43. Misfolded TDP 43 is believed to play an important role in the development of ALS. In light of research suggesting that misfolded toxic a-syn is a primary driver of disease in synucleinopathies such as MSA and Parkinson’s disease, our third lead product candidate, PMN442, has shown robust binding to pathogenic a-syn oligomers and seeding fibrils in preclinical studies, with negligible binding to a-syn monomers and physiologic tetramers which are required for normal neuronal function.

The Company was incorporated on January 23, 2004 under the Canada Business Corporations Act (“CBCA”). On July 13, 2023, the Company continued its existence from a corporation incorporated under the CBCA into the Province of Ontario under the Business Corporations Act (Ontario) (the “OBCA”) (the “Continuance”). The Continuance was approved by the Company’s shareholders at the Company’s 2023 Annual Meeting of Shareholders held on June 29, 2023. The Company is located at 1920 Yonge Street, Toronto, Ontario. The Company’s Common Shares are traded on the Nasdaq Capital Market (“Nasdaq”) under the symbol PMN. The Company has a wholly-owned U.S. subsidiary, ProMIS Neurosciences (US) Inc. (“ProMIS USA”), which was incorporated in January 2016 in the State of Delaware. As of June 30, 2024, ProMIS USA has had no material activity and has no material financial impact on the Company’s unaudited condensed consolidated financial statements.

The success of the Company is dependent on obtaining the necessary regulatory approvals of its product candidates, marketing its products, if approved, and achieving profitable operations. The continuation of the research and development activities and the commercialization of its products, if approved, are dependent on the Company’s ability to successfully complete these activities and to obtain additional financing through a combination of financing activities and operations. It is not possible to predict either the outcome of future research and development or commercialization programs, the Company’s ability to fund these programs, or the Company’s ability to continue as a going concern.

8

Table of Contents

Liquidity Risk

The accompanying unaudited condensed consolidated financial statements were prepared on a going concern basis, which assumes that the Company will continue its operations for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of business. The Company has not generated revenues from its activities. The Company had a net loss of $2.6 million and $6.3 million for the three and six months ended June 30, 2024, respectively, and an accumulated deficit of $99.7 million as of June 30, 2024. In July 2024, the Company entered into a Unit Purchase Agreement with certain institutional and accredited investors to sell $30.3 million of Common Share Units and Pre-funded Warrant Units, as described further in Note 12, in a private placement before deducting approximately $2.5 million of placement agent fees and offering costs. Management believes that the net proceeds from the private placement will provide sufficient cash to continue operating and capital expenditure requirements for 12 months beyond the issuance of these unaudited condensed consolidated financial statements.

Future capital requirements will depend upon many factors, including the timing and extent of spending on research and development and market acceptance of the Company’s products, if approved for commercial sale. The Company will require additional funding to conduct future clinical activities. The Company expects to seek additional funding through public and private financings, debt financings, collaboration agreements, strategic alliances and licensing agreements. Although the Company has been successful in raising capital in the past, there is no assurance of success in obtaining such additional financing on terms acceptable to us, if at all, and there is no assurance that the Company will be able to enter into collaborations or other arrangements. If the Company is unable to obtain funding, it could force delays, reduce or eliminate research and development programs, product portfolio expansion or commercialization efforts, which could adversely affect future business prospects, and the ability to continue operations.

2.

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes thereto for the year ended December 31, 2023, which are included with the Company’s Annual Report on Form 10-K and related amendments filed with the United States Securities Exchange Commission (“SEC). Furthermore, the Company’s significant accounting policies are disclosed in the audited consolidated financial statements for the years ended December 31, 2023 and 2022, included in the Company’s Annual Report on Form 10-K filed with the SEC. Since the date of those audited consolidated financial statements, there have been no changes to the Company’s significant accounting policies.

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and as amended by Accounting Standards Updates (“ASU”) of the Financial Accounting Standards Board (“FASB”).

In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements for the periods presented reflect all adjustments, consisting of only normal recurring adjustments, necessary to fairly present the Company’s financial position, results of operations, and cash flows. The December 31, 2023 condensed consolidated balance sheet was derived from audited financial statements, but does not include all GAAP disclosures. The unaudited condensed consolidated financial statements for the interim periods are not necessarily indicative of results for the full year.

Principles of Consolidation

The accompanying unaudited interim condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All intercompany balances and transactions have been eliminated in consolidation.

9

Table of Contents

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgements and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made in the accompanying unaudited condensed consolidated financial statements include, but are not limited to, the accrual for research and development expenses and the valuation of warrant liabilities. Actual results could differ from those estimates, and such differences could be material to the unaudited condensed consolidated financial statements.

Segment Information

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker (“CODM”), or decision-making group, in making decisions on how to allocate resources and assess performance. The Company has one operating segment and its Chief Executive Officer serves as the CODM. Substantially all of the Company’s assets are located in Canada.

Foreign and Functional Currency

Prior to July 1, 2023, the Company’s functional currency was the Canadian dollar (“C$”). Translation gains and losses from the application of the United States dollar (“US$”) as the reporting currency during the period that the Canadian dollar was the functional currency were included as part of cumulative currency translation adjustment, which is reported as a component of stockholders’ equity (deficit) as accumulated other comprehensive loss.

Following the Company’s voluntary delisting from the Toronto Stock Exchange in July 2023, the Company reassessed its functional currency and determined that, as of July 1, 2023, its functional currency had changed from the C$ to the US$. The Company analysis included various factors, including: the Company’s cash flows and expenses denominated primarily in US$, the primary market for the Company’s Common Shares trading in US$ and a majority ownership by U.S. shareholders. The change in functional currency was accounted for prospectively from July 1, 2023 and consolidated financial statements prior to and including the period ended June 30, 2023 were not restated for the change in functional currency.

For periods commencing July 1, 2023, monetary assets and liabilities denominated in foreign currencies are translated into US$ using exchange rates in effect at the end of the reporting period. Opening balances related to non-monetary assets and liabilities are based on prior period translated amounts, and non-monetary assets acquired, and non-monetary liabilities incurred after July 1, 2023 are translated at the approximate exchange rate prevailing at the date of the transaction. Revenue and expense transactions are translated at the approximate exchange rate in effect at the time of the transaction. Foreign exchange gains and losses are included in the consolidated statement of operations and comprehensive loss within operating expenses.

Emerging Growth Company Status

The Company is an Emerging Growth Company, as defined in Section 2(a) of the Securities Act of 1933, as modified by the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act, until such time as those standards apply to private companies. The Company has elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that it (i) is no longer an emerging growth company or (ii) affirmatively and irrevocably opts out of the extended transition period provided in the JOBS Act. As a result, these unaudited condensed consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates.

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20 ”) and Derivatives and Hedging Contracts in Entity s Own Equity (Subtopic 815-40 ”): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred shares. Limiting the accounting models results in fewer embedded conversion features being separately recognized from the host contract as compared with

10

Table of Contents

current GAAP. Convertible instruments that continue to be subject to separation models are (i) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (ii) convertible debt instruments issued with substantial premiums for which the premiums are recorded as additional paid-in capital. ASU 2020-06 also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 will be effective for the Company for fiscal years beginning after December 15, 2023. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company adopted this standard effective January 1, 2024 with no material impact on the Company’s unaudited interim condensed consolidated financial statements.

In 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires public entities to disclose significant segment expenses and other segment items. ASU 2023-07 also requires public entities to provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. ASU 2023-07 becomes effective for the annual period starting on January 1, 2024, and for the interim periods starting on January 1, 2025. The Company is in the process of analyzing the impact that the adoption of ASU 2023-07 will have on its unaudited interim condensed consolidated financial statements.

In 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires public entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold. ASU 2023-09 becomes effective for the annual period starting on January 1, 2025. The Company is in the process of analyzing the impact that the adoption of ASU 2023-09 will have on its income tax disclosures.

In 2024, the FASB issued ASU 2024-01, Compensation—Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards (“ASU 2024-01”), which clarifies how an entity determines whether a profits interest or similar award (hereafter a “profits interest award”) is (1) within the scope of ASC 718 or (2) not a share-based payment arrangement and therefore within the scope of other guidance. ASU 2024-01 becomes effective for the annual period starting on January 1, 2025. The Company is in the process of analyzing the impact that the adoption of ASU 2024-01 will have on its unaudited interim condensed consolidated financial statements.

3.

FAIR VALUE MEASUREMENTS

The following are the major categories of assets and liabilities measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023:

As of June 30, 2024

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Short-term investments

$

32,358

$

$

$

32,358

Total assets measured at fair value

$

32,358

$

$

$

32,358

Liabilities:

 

  

 

  

 

  

 

  

Share-based compensation liability

$

$

$

465,488

$

465,488

Warrant liability

$

$

$

49,231

$

49,231

Total liabilities measured at fair value

$

$

$

514,719

$

514,719

As of December 31, 2023

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Short-term investments

$

32,358

$

$

$

32,358

Total assets measured at fair value

$

32,358

$

$

$

32,358

Liabilities:

 

  

 

  

 

  

 

  

Share-based compensation liability

$

$

$

422,002

$

422,002

Warrant liability

94,185

94,185

Total liabilities measured at fair value

$

$

$

516,187

$

516,187

11

Table of Contents

No transfers between levels have occurred in either reporting period presented. Refer to Note 6 below for disclosures related to the warrant liability and Note 8 for disclosures related to share-based compensation liability.

4.

PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consist of the following:

June 30, 

December 31, 

    

2024

    

2023

Upfront research payments

$

17,805

$

146,851

Accrued interest and other receivables

 

72,255

 

78,637

Insurance

 

122,551

 

482,297

Consultants

 

 

21,535

License fees

 

59,649

 

30,472

Deferred financing costs

99,555

195,632

Miscellaneous

 

12,961

 

33,217

Total prepaid expenses and other current assets

$

384,776

$

988,641

5.

ACCRUED LIABILITIES AND ACCOUNTS PAYABLE

Accrued liabilities consist of the following:

June 30, 

December 31, 

    

2024

    

2023

Legal

$

19,575

$

66,254

Deferred financing costs

26,316

99,883

Accounting

 

122,294

 

101,528

Research and development

 

630,925

 

691,908

Severance

287,935

518,704

Other

 

69,744

 

28,249

Accrued liabilities

$

1,156,789

$

1,506,526

Accounts payable are current obligations due to vendors.  In May 2023, the Company entered into an agreement with a vendor which gave the option to defer payment on approximately $5.5 million of current accounts payable and accrued liabilities until March 31, 2024. As of December 31, 2023, the amount outstanding under the agreement recorded in accounts payable was $5.7 million. The Company made a cash payment of approximately $5.9 million to settle the entirety of the amount outstanding under the agreement in March 2024.  

6.

EQUITY

The Company has authorized an unlimited number of both Common and Preferred Shares. As of June 30, 2024 and December 31, 2023, the Company had 18,961,116 and 18,885,254 issued and outstanding Common Shares, respectively, and 1,166,667 issued and outstanding Series 2 Convertible Preferred Shares. The Common Shares and Series 2 Convertible Preferred Shares have no par value.

12

Table of Contents

Common Shares reserved for future issuance consists of the following:

June 30, 

December 31, 

    

2024

    

2023

Warrants

 

13,387,994

 

13,595,987

Series 2 Convertible Preferred Shares

 

1,166,667

 

1,166,667

Options issued and outstanding under stock option plan

 

1,087,493

 

898,262

Deferred Share Units

 

1,061

 

1,061

Common Shares available for grant under stock option plan

 

2,704,730

 

471,843

Total Common Shares reserved for future issuance

 

18,347,945

 

16,133,820

The preferences, privileges and rights of the Common Shares are as follows:

Voting

Subject to any special voting rights or restrictions, holders of Common Shares entitled to vote shall have one vote per share.

Dividends

The Board of Directors may from time to time declare and authorize payment of dividends, if any, as they may deem advisable and need not give notice of such declaration to any shareholder. Subject to the rights of common shareholders, if any, holding shares with specific rights as to dividends, all dividends on Common Shares shall be declared and paid according to the number of such shares held and paid in C$.

Liquidation Rights

In the event of the liquidation, dissolution or winding-up of the Company or any other distribution of the Company’s assets for the purpose of winding up the Company’s affairs, after the payment of dividends declared but unpaid, the holders of Common Shares shall be entitled pari passu to receive any remaining property of the Company.

Series 2 Convertible Preferred Shares

In November 2023, the directors of the Company authorized the issuance of an unlimited number of Series 2 Convertible Preferred Shares (“Series 2 Shares”). In December 2023, the Company entered into an agreement with the Series 1 Shareholders to exchange all 70,000,000 outstanding Series 1 Shares for 1,166,667 Series 2 Shares (an equivalent number of as-converted Common Shares). As described further in Note 12, all 1,166,667 Series 2 Shares converted into an equivalent number of Common Shares in July 2024.

The Series 2 Shares have the following preferences, privileges and rights:

Dividends

If the Company declares, pays or sets aside any dividends on shares of any other class or series of capital stock the holders of the Preferred Shares shall receive a dividend on each outstanding share of Preferred Share in an amount equal to that dividend per share of the Preferred Share as would equal the product of the dividend payable as if all shares of such series had been converted into Common Shares.

Liquidation

In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, the holders of the Series 2 Shares shall be entitled to be paid out of the assets of the Company available for distribution to the shareholders an amount per share equal to $6.00, plus any dividends declared but not paid. If, upon any such liquidation event, the assets available for distribution to the shareholders are insufficient to pay the holders of the Series 2 Shares, the holders of the Series 2 Shares shall share ratably in any distribution of the assets available for distribution in proportion to the respective amounts which would otherwise be payable in respect of the shares held by them upon such distribution if all amounts payable on or with respect to such shares were paid in full.

13

Table of Contents

Voting

The Preferred Shares do not confer any voting rights or privileges.

Redemption

The Preferred Shares are not subject to mandatory redemption or other redemption provisions for which the events resulting in redemption are not within the Company’s control.

Optional Conversion

Series 2 Shares are convertible, at the option of the holder thereof, at any time and from time to time, and without the payment of additional consideration by the holder thereof, at a ratio of 1 Series 2 Share into 1 Common Share.

Mandatory Conversion

All outstanding Series 2 Shares shall automatically convert into Common Shares, at the effective conversion rate upon the closing of one singular financing, including a financing with multiple tranches in which any subsequent tranches are closed within 18 months of the initial closing, which financing results in at least single sale, executable in one or more tranches, of equity securities resulting in at least $14.0 million of cumulative gross proceeds to the Company.

As described further in Note 12, the Mandatory Conversion was triggered in July 2024.

Equity Transactions

Following the change in functional currency effective July 1, 2023, the Company reassessed the classification of its historical US$ and C$ denominated warrants in accordance with the Company’s accounting policy for warrants. As a result of the reassessment, the Company determined that 870,026 US$ warrants to purchase Common Shares, originally issued in financing transactions in 2021 and 2022, previously classified as warrant liabilities met the criteria under ASC 815-40 for permanent equity classification. The US$ warrants with a total fair value of $1,287,400, calculated using a Black Scholes calculation as of June 30, 2023, were reclassified from warrant liability to additional-paid-in-capital in the accompanying unaudited condensed consolidated financial statements. The fair value of the US$ warrants represented the entirety of the Company’s warrant liability as of June 30, 2023. The US$ warrants will not be re-measured prospectively.

As result of the reassessment the Company determined that 687,591 C$ warrants, originally issued in financing transactions between 2018 and 2020, which were previously classified in permanent equity no longer met the criteria for equity classification.  The C$ warrants were remeasured as of July 1, 2023. The C$ warrants have exercise prices between C$12.00 and C$18.00 and expire between November 2024 and November 2025. The C$ warrants liability was re-measured at December 31, 2023 to a fair value of $94,185. The C$ warrants liability was re-measured at June 30, 2024 to a fair value of $49,231, with the change in fair value of $44,954 reported in other income in the accompanying unaudited condensed consolidated statement of operations and comprehensive loss.

The weighted-average values of the significant assumptions used in the Black Scholes valuation of the C$ warrants as of December 31, 2023 included volatility of 131.5%, a risk-free rate of 3.88%, exercise price of C$10.80 and an expected term of 1.7 years. The weighted-average values of the significant assumptions used in the Black Scholes valuation of the C$ warrants as of June 30, 2024 included volatility of 109.2%, a risk-free rate of 3.99%, exercise price of C$12.05 and an expected term of 1.4 years.

A summary of warrant liability activity for the six-month period ended June 30, 2024 is as follows:

    

June 30, 

2024

Balance at December 31, 2023

$

94,185

Change in fair value of C$ warrant liability

(44,954)

Balance at June 30, 2024

$

49,231

14

Table of Contents

A summary of warrant liability activity for the year ended December 31, 2023 is as follows:

December 31, 

2023

Balance at December 31, 2022

$

1,859,374

Change in fair value of the warrant liability

 

(564,548)

Foreign exchange loss

 

(7,426)

Fair value of US$ warrant liability as of June 30, 2023

1,287,400

Fair value of previously liability-classified US$ warrants reclassified to additional paid-in-capital as of July 1, 2023

(1,287,400)

Fair value of previously equity-classified C$ warrants reclassified to warrant liability as of July 1, 2023

396,375

Change in fair value of C$ warrant liability

(302,190)

Balance at December 31, 2023

$

94,185

At-the-Market Offering (ATM)

In September 2023, the Company filed a shelf registration statement with the SEC. In conjunction with the shelf registration, the Company entered into an ATM agreement in January 2024 to offer up to $25.0 million of the it Common Shares. During the three and six months ended June 30, 2024, the Company sold 0 and 75,862 Common Shares for net proceeds of $0 and $190,274, respectively, after deducting sales commissions.

7.

WARRANTS

As of June 30, 2024, outstanding Common Share warrants and exercise prices related to unit offerings are as follows:

Exercise

    

Number of

    

Price $

 

Warrants

Expiry date

C$18.00

 

150,818

 

November 2024

C$18.00

 

49,167

 

December 2024

C$12.00

 

279,613

 

November 2025

US$12.60

 

524,088

 

August 2026

US$9.60

 

146,744

 

August 2026

US$7.50

 

345,938

 

April 2028

US$6.10

 

69,188

 

April 2028

US$0.01

594,724

None

US$1.75

 

11,227,714

 

February 2029

 

13,387,994

In January 2024, 139,659 warrants with an exercise price of C$28.80 expired without being exercised. In June 2024, 68,334 warrants with an exercise price of C$18.00 expired without being exercised. There were no warrant exercises in the three or six months ended June 30, 2024.

8.

SHARE-BASED COMPENSATION

2015 Stock Option Plan

The Company maintains the 2015 Stock Option Plan (“2015 Option Plan”), originally referred to as the 2007 Option Plan. In June 2015, the 2015 Option Plan was amended from a fixed option plan to a rolling share option plan pursuant to which the Company is authorized to grant options of up to 20% of its issued and outstanding Common Shares. Share options granted vest at various rates and have a term not exceeding ten years. As of June 30, 2024 and December 31, 2023, the Company had 2,704,730 and 471,843 options available for grant under the 2015 Option Plan, respectively. Share options under the 2015 Option Plan are granted in either US$ or C$. Upon the change in the Company’s functional currency, effective July 1, 2023, C$ share options previously classified as equity were reclassified as liabilities. All grants following the Company’s change in functional currency are in US$.

15

Table of Contents

Canadian Dollar Share Options

The following table summarizes the C$ share options outstanding under the 2015 Option Plan for the six months ended June 30, 2024. All amounts are denominated in C$, except year and share amounts: