0.270.380.850.678579284719552985792847195529857928471955290.850.670.250001374339--12-312023Q2falsefalse8579284857928470000000700000000000008579284857928470000000700000000.2500001374339pmn:AcceleratedWarrantMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-06-300001374339pmn:AcceleratedWarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2023-06-300001374339pmn:AcceleratedWarrantMemberus-gaap:MeasurementInputExpectedTermMember2023-06-300001374339us-gaap:MeasurementInputRiskFreeInterestRateMember2023-06-300001374339us-gaap:MeasurementInputPriceVolatilityMember2023-06-300001374339us-gaap:MeasurementInputExpectedTermMember2023-06-300001374339pmn:AcceleratedWarrantMember2023-06-300001374339us-gaap:RetainedEarningsMember2023-06-300001374339us-gaap:AdditionalPaidInCapitalMember2023-06-300001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001374339us-gaap:RetainedEarningsMember2023-03-310001374339us-gaap:AdditionalPaidInCapitalMember2023-03-310001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100013743392023-03-310001374339us-gaap:RetainedEarningsMember2022-12-310001374339us-gaap:AdditionalPaidInCapitalMember2022-12-310001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001374339us-gaap:RetainedEarningsMember2022-06-300001374339us-gaap:AdditionalPaidInCapitalMember2022-06-300001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001374339us-gaap:RetainedEarningsMember2022-03-310001374339us-gaap:AdditionalPaidInCapitalMember2022-03-310001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100013743392022-03-310001374339us-gaap:RetainedEarningsMember2021-12-310001374339us-gaap:AdditionalPaidInCapitalMember2021-12-310001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001374339pmn:StockOptionPlan2015Member2023-06-300001374339pmn:StockOptionPlan2015Member2022-12-310001374339pmn:StockOptionPlan2015Member2023-01-012023-06-3000013743392022-06-170001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001374339us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-06-300001374339us-gaap:RetainedEarningsMember2023-04-012023-06-300001374339us-gaap:RetainedEarningsMember2023-01-012023-06-300001374339us-gaap:RetainedEarningsMember2022-04-012022-06-300001374339us-gaap:RetainedEarningsMember2022-01-012022-06-300001374339us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001374339us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001374339us-gaap:WarrantMember2023-06-300001374339us-gaap:WarrantMember2022-12-310001374339us-gaap:WarrantMember2021-12-3100013743392022-01-012022-12-310001374339us-gaap:PreferredStockMember2023-06-300001374339us-gaap:CommonStockMember2023-06-300001374339us-gaap:PreferredStockMember2023-03-310001374339us-gaap:CommonStockMember2023-03-310001374339us-gaap:PreferredStockMember2022-12-310001374339us-gaap:CommonStockMember2022-12-310001374339us-gaap:PreferredStockMember2022-06-300001374339us-gaap:CommonStockMember2022-06-300001374339us-gaap:CommonStockMember2022-03-310001374339us-gaap:CommonStockMember2021-12-310001374339pmn:November2025Memberpmn:WarrantExercisePrice12.00Member2023-06-300001374339pmn:November2024Memberpmn:WarrantExercisePrice18.00Member2023-06-300001374339pmn:June2024Memberpmn:WarrantExercisePrice18.00Member2023-06-300001374339pmn:January2024Memberpmn:WarrantExercisePrice28.80Member2023-06-300001374339pmn:December2024Memberpmn:WarrantExercisePrice18.00Member2023-06-300001374339pmn:August2026Memberpmn:WarrantExercisePriceUsd9.60Member2023-06-300001374339pmn:August2026Memberpmn:WarrantExercisePriceUsd12.60Member2023-06-300001374339pmn:April2028Memberpmn:ExercisePriceUsd7.50Member2023-06-300001374339pmn:April2028Memberpmn:ExercisePriceUsd6.10Member2023-06-300001374339pmn:WarrantExercisePrice28.80Member2023-04-3000013743392022-06-3000013743392021-12-310001374339us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001374339us-gaap:FairValueMeasurementsRecurringMember2023-06-300001374339us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001374339us-gaap:FairValueMeasurementsRecurringMember2022-12-310001374339us-gaap:WarrantMember2023-01-012023-06-300001374339us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001374339us-gaap:ConvertiblePreferredStockMember2023-01-012023-06-300001374339pmn:DeferredShareUnitsMember2023-01-012023-06-300001374339us-gaap:WarrantMember2022-01-012022-06-300001374339us-gaap:EmployeeStockOptionMember2022-01-012022-06-300001374339us-gaap:ConvertiblePreferredStockMember2022-01-012022-06-300001374339pmn:DeferredShareUnitsMember2022-01-012022-06-300001374339us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001374339us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001374339us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001374339us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001374339us-gaap:ResearchAndDevelopmentExpenseMember2022-04-012022-06-300001374339us-gaap:GeneralAndAdministrativeExpenseMember2022-04-012022-06-300001374339us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-06-300001374339us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-06-300001374339us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001374339us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001374339us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300001374339us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001374339us-gaap:PreferredStockMember2022-04-012022-06-3000013743392016-04-012016-04-300001374339pmn:CollaborativeResearchAgreementMember2022-01-310001374339pmn:CollaborativeResearchAgreementMember2016-04-300001374339pmn:CollaborativeResearchAgreementMember2022-01-012022-01-310001374339pmn:CollaborativeResearchAgreementMember2022-01-012022-01-010001374339us-gaap:PrivatePlacementMember2022-10-012022-10-310001374339pmn:UniversityHealthNetworkAgreementMember2006-04-302006-04-300001374339pmn:AgreementWithVendorMember2023-05-012023-05-310001374339pmn:StockOptionPlan2015Member2015-06-012015-06-300001374339us-gaap:IPOMember2021-08-012021-08-310001374339us-gaap:PrivatePlacementMember2022-10-310001374339us-gaap:IPOMember2021-08-3100013743392023-04-012023-06-3000013743392022-04-012022-06-300001374339us-gaap:WarrantMember2023-01-012023-06-300001374339us-gaap:WarrantMember2022-01-012022-12-310001374339pmn:AgreementWithVendorMember2023-05-3100013743392022-01-012022-06-300001374339pmn:UniversityHealthNetworkAgreementMember2006-04-300001374339pmn:UniversityHealthNetworkAgreementMember2023-06-300001374339pmn:UbcAgreementMember2023-06-300001374339pmn:WarrantExercisePrice28.80Member2023-04-012023-04-300001374339pmn:UbcAgreementMember2023-01-012023-03-310001374339pmn:UbcAgreementMember2022-01-012022-03-3100013743392022-12-3100013743392023-06-3000013743392023-08-1400013743392023-01-012023-06-30pmn:Yxbrli:sharesiso4217:USDiso4217:CADpmn:Dpmn:Votexbrli:pureiso4217:USDxbrli:sharesiso4217:CADxbrli:sharespmn:segment

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO

Commission File Number 001-41429

PROMIS NEUROSCIENCES INC.

(Exact name of Registrant as specified in its Charter)

Ontario, Canada

    

98-0647155

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

Suite 200, 1920 Yonge Street

Toronto, Ontario

M4S 3E2

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: 416-847-6898

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading

Symbol(s)

    

Name of each exchange on which registered

Common Shares, no par value per share

PMN

The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

    

    

Accelerated filer

    

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes      No  

As of August 14, 2023, the registrant had 8,579,284 Common Shares outstanding.

Table of Contents

Table of Contents

 

Page 

PART I

FINANCIAL INFORMATION

3

Item 1.

Condensed Consolidated Financial Statements (unaudited)

3

Condensed Consolidated Balance Sheets

3

Condensed Consolidated Statements of Operations and Comprehensive Loss

4

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Deficit)

5

Condensed Consolidated Statements of Cash Flows

7

Notes to Unaudited Condensed Consolidated Financial Statements

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

Item 4.

Controls and Procedures

26

PART II

OTHER INFORMATION

27

Item 1.

Legal Proceedings

27

Item 1A.

Risk Factors

27

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

28

Item 3.

Defaults Upon Senior Securities

28

Item 4.

Mine Safety Disclosures

28

Item 5.

Other Information

28

Item 6.

Exhibits

29

Signatures

30

Table of Contents

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains statements that we believe are, or may be considered to be, “forward-looking statements.” Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based on current beliefs, expectations or assumptions regarding the future of the business, future plans and strategies, operational results and other future conditions of the Company. All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q regarding the prospects of our industry or our prospects, plans, financial position or business strategy may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking words such as “plans,” “expects” or “does not expect,” “is expected,” “look forward to,” “budget,” “scheduled,” “estimates,” “forecasts,” “will continue,” “intends,” “the intent of,” “have the potential,” “anticipates,” “does not anticipate,” “believes,” “should,” “should not,” or variations of such words and phrases that indicate that certain actions, events or results “may,” “could,” “would,” “might,” or “will,” “be taken,” “occur,” or “be achieved,” or the negative of these terms or variations of them or similar terms. Furthermore, forward-looking statements may be included in various filings that we make with the Securities and Exchange Commission (“SEC”) or press releases or oral statements made by or with the approval of one of our authorized executive officers. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that these expectations will prove to be correct. These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements.

Forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to:

the anticipated amount, timing and accounting of contingent, milestone, royalty and other payments under licensing or collaboration agreements;
tax positions and contingencies; research and development costs; compensation and other selling, general and administrative expense;
amortization of intangible assets;
foreign currency exchange risk;
estimated fair value of assets and liabilities; and impairment assessments;
patent terms, patent term extensions, patent office actions and expected availability and period of regulatory exclusivity;
our plans and investments in our portfolio as well as implementation of our corporate strategy;
the risk that the Company will maintain enough liquidity to execute its business plan and its ability to continue as a going concern;
the drivers for growing our business, including our plans and intention to commit resources relating to discovery, research and development programs and business development opportunities as well as the potential benefits and results of, and the anticipated completion of, certain business development transactions;
the expectations, development plans and anticipated timelines, including costs and timing of potential clinical trials, filings and approvals, of our products candidates and pipeline programs, including collaborations with third-parties, as well as the potential therapeutic scope of the development and commercialization of our and our collaborators’ pipeline product candidates, if approved;
the timing, outcome and impact of administrative, regulatory, legal and other proceedings related to our patents and other proprietary and intellectual property rights, tax audits, assessments and settlements, pricing matters, sales and promotional practices, product liability and other matters;
our ability to finance our operations and business initiatives and obtain funding for such activities;
any continuing impact of the COVID-19 pandemic on our business and operations, including expenses, reserves and allowances, the supply chain, manufacturing, cyber-attacks or other privacy or data security incidents, research and development costs, clinical trials and employees;
inflation, market volatility and rising interest rates;

Table of Contents

the potential impact of healthcare reform in the United States (U.S.) and measures being taken worldwide designed to reduce healthcare costs and limit the overall level of government expenditures, including the impact of pricing actions and reduced reimbursement for our product candidates, if approved;
the risk that we become characterized as a passive foreign investment company;
lease commitments, purchase obligations and the timing and satisfaction of other contractual obligations; and
the impact of new laws (including tax), regulatory requirements, judicial decisions and accounting standards.

By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that predictions, forecasts, projections and other forward-looking statements will not be achieved. We caution readers not to place undue reliance on these statements as a number of important factors could cause the actual results to differ materially from the beliefs, plans, objectives, expectations, anticipations, estimates and intentions expressed in such forward-looking statements. Risks, uncertainties and other factors which may cause the actual results, performance or achievements of ProMIS Neurosciences Inc. (the “Company”), as applicable, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking information and statements include, but are not limited to, the risks described under the heading “Risk Factors Summary” and in Item 1A—“Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 8, 2023 (the “Form 10-K”), the section entitled “Risk Factors” in the Company’s Post-Effective Amendment No. 1 to Form S-1 filed with the SEC on March 17, 2023 as well as the risks described in Item 1A—“Risk Factors” in this Quarterly Report on Form 10-Q.

Readers are cautioned not to place undue reliance on any forward-looking statements contained in this Quarterly Report on Form 10-Q, which reflect management’s opinions only as of the date hereof. Except as required by law, we undertake no obligation to revise or publicly release the results of any revision to any forward-looking statements. You are advised, however, to consult any additional disclosures we make in our reports to the SEC. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this Quarterly Report on Form 10-Q.

Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

PROMIS NEUROSCIENCES INC.

Condensed Consolidated Balance Sheets

(expressed in US dollars, except share amounts)

(Unaudited)

June 30, 

December 31, 

    

2023

    

2022

Assets

Current assets:

Cash

$

1,222,660

$

5,875,796

Short-term investments

 

31,825

 

31,009

Prepaid expenses and other current assets

 

224,739

 

996,682

Total current assets

 

1,479,224

 

6,903,487

Property and equipment, net

 

 

321

Intangible assets, net

 

18,844

 

20,838

Total assets

$

1,498,068

$

6,924,646

Liabilities and Shareholders' Deficit

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

7,963,108

$

2,975,398

Accrued liabilities

 

775,852

 

3,437,646

Total current liabilities

 

8,738,960

 

6,413,044

Warrant liability

 

1,287,400

 

1,859,374

Total liabilities

 

10,026,360

 

8,272,418

Commitments and contingencies (Note 10)

 

  

 

  

Shareholders' deficit:

 

  

 

  

Series 1 Convertible Preferred Shares, no par value, 70,000,000 shares authorized, 70,000,000 shares issued and outstanding as of June 30, 2023 and December 31, 2022

Common shares, no par value, unlimited shares authorized, 8,579,284 shares issued and outstanding as of June 30, 2023 and December 31, 2022

 

 

Additional paid-in capital

 

79,367,762

 

79,101,061

Accumulated other comprehensive loss

 

(371,185)

 

(195,369)

Accumulated deficit

 

(87,524,869)

 

(80,253,464)

Total shareholders' deficit

 

(8,528,292)

 

(1,347,772)

Total liabilities and shareholders' deficit

$

1,498,068

$

6,924,646

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

Table of Contents

PROMIS NEUROSCIENCES INC.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(expressed in US dollars, except share amounts)

(Unaudited)

For the

For the

For the

For the

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

    

2023

    

2022

    

2023

    

2022

Operating expenses:

Research and development

$

1,005,715

$

3,229,584

$

4,515,967

$

5,132,416

General and administrative

 

1,894,169

 

1,635,065

 

3,354,588

 

3,670,751

Total operating expenses

 

2,899,884

 

4,864,649

 

7,870,555

 

8,803,167

Loss from operations

 

(2,899,884)

 

(4,864,649)

 

(7,870,555)

 

(8,803,167)

Other income (expense):

Change in fair value of financial instruments

 

606,214

 

930,193

 

564,549

 

2,910,865

Other interest expense

(49,182)

(49,182)

Interest expense on convertible debt

 

 

(134,291)

 

 

(282,064)

Gain on extinguishment of convertible debt and derivative liability

1,307,421

1,307,421

Other income

 

30,878

 

16,288

 

83,783

 

27,062

Total other income (expense), net

587,910

2,119,611

599,150

3,963,284

Net loss

 

(2,311,974)

 

(2,745,038)

 

(7,271,405)

 

(4,839,883)

Other comprehensive loss

 

  

 

  

 

  

 

  

Foreign currency translation adjustment

 

(171,462)

 

1,636

 

(175,816)

 

49,477

Comprehensive loss

$

(2,483,436)

$

(2,743,402)

$

(7,447,221)

$

(4,790,406)

Net loss per share, basic and diluted

$

(0.27)

$

(0.38)

$

(0.85)

$

(0.67)

Weighted-average shares outstanding of common shares, basic and diluted

 

8,579,284

 

7,195,529

 

8,579,284

 

7,195,529

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

Table of Contents

PROMIS NEUROSCIENCES INC.

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Deficit)

(expressed in US dollars, except share amounts)

(Unaudited)

Accumulated

Series 1 Convertible

Additional

Other

 

Preferred Shares

Common Shares

Paid-in

Comprehensive

Accumulated

 

Shares

Amount

Shares

Amount

Capital

Income (Loss)

Deficit

Total

Balance, January 1, 2022

    

    

$

    

7,195,529

    

$

    

$

68,039,178

    

$

(187,919)

    

$

(62,191,201)

    

$

5,660,058

Share-based compensation

 

 

 

 

 

240,277

 

 

240,277

Conversion of convertible debt and derivative liability to Series 1 Convertible Preferred Shares

 

70,000,000

 

 

 

 

5,600,000

 

 

5,600,000

Foreign currency translation

 

 

 

 

 

 

49,477

 

49,477

Net loss

 

 

 

 

 

 

(4,839,883)

(4,839,883)

Balance, June 30, 2022

 

70,000,000

$

7,195,529

$

 

$

73,879,455

 

$

(138,442)

 

$

(67,031,084)

$

6,709,929

Accumulated

Series 1 Convertible

Additional

Other

Preferred Shares

Common Shares

Paid-in

Comprehensive

Accumulated

Shares

Amount

Shares

Amount

Capital

Income (Loss)

Deficit

Total

Balance, January 1, 2023

    

70,000,000

$

8,579,284

$

$

79,101,061

$

(195,369)

$

(80,253,464)

$

(1,347,772)

Share-based compensation

 

 

 

 

 

266,701

 

 

 

266,701

Foreign currency translation

 

 

 

 

 

 

(175,816)

 

 

(175,816)

Net loss

 

 

 

 

 

 

 

(7,271,405)

 

(7,271,405)

Balance, June 30, 2023

 

70,000,000

$

 

8,579,284

$

$

79,367,762

$

(371,185)

$

(87,524,869)

$

(8,528,292)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

Table of Contents

PROMIS NEUROSCIENCES INC.

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Deficit)

(expressed in US dollars, except share amounts)

(Unaudited)

Accumulated

Series 1 Convertible

Additional

Other

 

Preferred Shares

Common Shares

Paid-in

Comprehensive

Accumulated

 

Shares

Amount

Shares

Amount

Capital

Income (Loss)

Deficit

Total

Balance, April 1, 2022

    

    

$

    

7,195,529

    

$

    

$

68,164,043

    

$

(140,078)

    

$

(64,286,046)

    

$

3,737,919

Share-based compensation

 

 

 

 

 

115,412

 

 

115,412

Conversion of convertible debt and derivative liability to Series 1 Convertible Preferred Shares

 

70,000,000

 

 

 

 

5,600,000

 

 

5,600,000

Foreign currency translation

 

 

 

 

 

 

1,636

 

1,636

Net loss

 

 

 

 

 

 

 

(2,745,038)

(2,745,038)

Balance, June 30, 2022

 

70,000,000

$

7,195,529

$

 

$

73,879,455

 

$

(138,442)

 

$

(67,031,084)

$

6,709,929

Accumulated

Series 1 Convertible

Additional

Other

Preferred Shares

Common Shares

Paid-in

Comprehensive

Accumulated

Shares

Amount

Shares

Amount

Capital

Income (Loss)

Deficit

Total

Balance, April 1, 2023

    

70,000,000

    

$

    

8,579,284

    

$

    

$

79,233,571

    

$

(199,723)

    

$

(85,212,895)

    

$

(6,179,047)

Share-based compensation

 

 

 

 

 

134,191

 

 

 

134,191

Foreign currency translation

 

 

 

 

 

 

(171,462)

 

 

(171,462)

Net loss

 

 

 

 

 

 

 

(2,311,974)

 

(2,311,974)

Balance, June 30, 2023

 

70,000,000

$

 

8,579,284

$

$

79,367,762

$

(371,185)

$

(87,524,869)

$

(8,528,292)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

6

Table of Contents

PROMIS NEUROSCIENCES INC.

Condensed Consolidated Statements of Cash Flows

(expressed in US dollars)

(Unaudited)

Six Months Ended

June 30, 

    

2023

    

2022

Cash flows from operating activities

Net loss

$

(7,271,405)

$

(4,839,883)

Adjustments to reconcile net loss to net cash used in operating activities:

Share-based compensation

 

266,701

 

240,277

Foreign currency exchange loss (gain)

 

(44,883)

 

251,033

Change in fair value of derivative liability

 

 

(2,643,123)

Change in fair value of warrant liability

 

(564,549)

 

(267,742)

Depreciation of property and equipment

 

322

 

3,887

Amortization of debt discount and issuance costs

 

 

250,060

Amortization of intangible assets

 

2,471

 

2,622

Gain on extinguishment of convertible debt and derivative liability

(1,307,421)

Changes in operating assets and liabilities:

 

  

 

  

Prepaid expenses and other current assets

 

781,356

 

(506,194)

Accounts payable

 

4,815,283

 

491,640

Accrued liabilities

 

(2,694,272)

 

480,287

Net cash used in operating activities

 

(4,708,976)

 

(7,844,557)

Cash flows from investing activities

 

  

 

  

Purchase of property and equipment

 

 

(2,048)

Net cash used in investing activities

 

 

(2,048)

Effect of exchange rates on cash

 

55,840

 

(193,524)

Net decrease in cash

 

(4,653,136)

 

(8,040,129)

Cash at beginning of period

 

5,875,796

 

16,943,905

Cash at end of period

$

1,222,660

$

8,903,776

Noncash financing activities

 

  

 

  

Conversion of convertible debt and derivative liability to Series 1 Convertible Preferred Shares

$

$

5,600,000

Supplemental disclosure of cash flow information

Cash paid for interest on convertible debt

$

$

70,000

Cash paid for other interest

$

49,182

$

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

Table of Contents

PROMIS NEUROSCIENCES INC.

Notes to Unaudited Condensed Consolidated Financial Statements

(expressed in US dollars, except share and per share amounts)

(Unaudited)

1.

DESCRIPTION OF BUSINESS

Business Description

ProMIS Neurosciences Inc. (the “Company” or “ProMIS”) is applying its patented technology platform to build a portfolio of antibody therapies, therapeutic vaccines, and other antibody-based therapies in neurodegenerative diseases and other protein-misfolding diseases, with a focus on Alzheimer’s disease (AD), multiple system atrophy (MSA), and amyotrophic lateral sclerosis (ALS). The Company believes these diseases share a common biologic cause — misfolded versions of proteins, that otherwise perform a normal function, becoming toxic and killing neurons, resulting in disease. ProMIS’ technology platform enables drug discovery through a combination of protein biology, physics and supercomputing. ProMIS believes this platform provides a potential advantage in selectively targeting the toxic misfolded proteins with therapeutics or detecting them with diagnostics.

The Company is developing a pipeline of antibodies aimed at selectively targeting misfolded toxic forms of proteins that drive neurodegenerative diseases without interfering with the essential functions of the same properly folded proteins. The Company's product candidates are PMN310, PMN267, and PMN442. PMN267 is our second lead product candidate targeting ALS. It has been shown in preclinical studies to selectively recognize misfolded, cytoplasmic TDP 43 aggregates without interacting with normal TDP 43. Misfolded TDP 43 is believed to play an important role in the development of ALS. In light of research suggesting that misfolded toxic a-syn is a primary driver of disease in synucleinopathies such as MSA and Parkinson’s disease, our third lead product candidate, PMN442, has shown robust binding to pathogenic a-syn oligomers and seeding fibrils in preclinical studies, with negligible binding to a-syn monomers and physiologic tetramers which are required for normal neuronal function.

The Company was incorporated on January 23, 2004 under the Canada Business Corporations Act (“CBCA”). On July 13, 2023, the Company continued its existence from a corporation incorporated under the CBCA into the Province of Ontario under the Business Corporations Act (Ontario) (the “OBCA”) (the “Continuance”). The Continuance was approved by the Company’s shareholders at the Company’s 2023 Annual Meeting of Shareholders held on June 29, 2023. The Company is located at 1920 Yonge Street, Toronto, Ontario. The Company’s Common Shares are traded on the Nasdaq Capital Market (“Nasdaq”) under the symbol PMN. The Company has a wholly-owned U.S. subsidiary, ProMIS Neurosciences (US) Inc. (“ProMIS USA”), which was incorporated in January 2016 in the State of Delaware. As of June 30, 2023, ProMIS USA has had no material activity and has no material financial impact on the Company’s unaudited condensed consolidated financial statements.

The success of the Company is dependent on obtaining the necessary regulatory approvals of its product candidates, marketing its products, if approved, and achieving profitable operations. The continuation of the research and development activities and the commercialization of its products, if approved, are dependent on the Company’s ability to successfully complete these activities and to obtain additional financing through a combination of financing activities and operations. It is not possible to predict either the outcome of future research and development or commercialization programs, the Company’s ability to fund these programs, or the Company’s ability to continue as a going concern.

8

Table of Contents

Liquidity Risk

The accompanying unaudited condensed consolidated financial statements were prepared on a going concern basis, which assumes that the Company will continue its operations for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of business. The Company has not generated revenues from its activities. The Company had a net loss of $2.3 million and $7.3 million for the three and six months ended June 30, 2023, respectively, and an accumulated deficit of $87.5 million as of June 30, 2023. Management believes these conditions raise substantial doubt about the Company’s ability to continue as a going concern within the next twelve months from the date these unaudited condensed consolidated financial statements are issued. The Company will require additional funding to conduct future clinical activities. The Company will seek additional funding through public and private financings, debt financings, collaboration agreements, strategic alliances and licensing agreements. Although the Company has been successful in raising capital in the past, there is no assurance of success in obtaining such additional financing on terms acceptable to us, if at all, and there is no assurance that the Company will be able to enter into collaborations or other arrangements. If the Company is unable to obtain funding, it could force delays, reduce or eliminate research and development programs, product portfolio expansion or commercialization efforts, which could adversely affect future business prospects, and the ability to continue operations.

The Company may continue to incur net losses for at least the next several years as the Company advances its product candidates. The Company is actively pursuing additional financing to further develop certain of the Company’s scientific initiatives, but there is no assurance these initiatives will be successful, timely or sufficient.

2.

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes thereto for the year ended December 31, 2022, which are included with the Company’s Annual Report on Form 10-K and related amendments filed with the United States Securities Exchange Commission (“SEC). Furthermore, the Company’s significant accounting policies are disclosed in the audited consolidated financial statements for the years ended December 31, 2022 and 2021, included in the Company’s Annual Report on Form 10-K filed with the SEC. Since the date of those audited consolidated financial statements, there have been no changes to the Company’s significant accounting policies except for the Company’s accounting treatment of deferred financing costs for common stock issuances, further described below.

Common stock issuance costs are incremental costs directly associated with an offering of securities. These costs typically include fees paid to bankers or underwriters, attorneys, accountants, as well as printers and other third parties. Prior to the effective date of an offering of equity securities, specific incremental costs directly attributable to a proposed or actual offering of securities may be deferred and charged against the gross proceeds of the offering.  The Company capitalizes these deferred financing costs as prepaid expenses and other current assets in the accompanying unaudited interim condensed consolidated balance sheets until the completion of the offering, unless the offering is abandoned, at which time the deferred financing costs will be recognized in the unaudited condensed consolidated statements of operations.  During the three and six months ended June 30, 2023, the Company recognized general and administrative expenses of $0.8 million related to abandoned offerings.

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and as amended by Accounting Standards Updates (“ASU”) of the Financial Accounting Standards Board (“FASB”).

In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements for the periods presented reflect all adjustments, consisting of only normal recurring adjustments, necessary to fairly present the Company’s financial position, results of operations, and cash flows. The December 31, 2022 condensed consolidated balance sheet was derived from audited financial statements, but does not include all GAAP disclosures. The unaudited condensed consolidated financial statements for the interim periods are not necessarily indicative of results for the full year.

9

Table of Contents

Principles of Consolidation

The accompanying unaudited interim condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgements and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made in the accompanying unaudited condensed consolidated financial statements include, but are not limited to, the accrual for research and development expenses and the valuation of warrant liabilities and embedded derivative liabilities. Actual results could differ from those estimates, and such differences could be material to the unaudited condensed consolidated financial statements.

Segment Information

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker (“CODM”), or decision-making group, in making decisions on how to allocate resources and assess performance. The Company has one operating segment and its Chief Executive Officer serves as the CODM. Substantially all of the Company’s assets are located in Canada.

Foreign Currency

Comprehensive loss is defined as a change in equity of a business enterprise during a period, resulting from transactions from non-owner sources. As of June 30, 2023, the reporting currency of the Company is the United States dollar (“US$” or “$”) and the functional currency of the Company is the Canadian dollar (“C$”). The assets and liabilities of the Company are translated to US$ at exchange rates in effect at the balance sheet date. All income statement accounts are translated at average exchange rates. Resulting foreign currency translation adjustments are recorded directly in accumulated other comprehensive income (loss) as a separate component of shareholders’ equity (deficit). Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in general and administrative expenses in the accompanying unaudited condensed consolidated statements of operations and comprehensive loss when realized and are not material for the three and six months ended June 30, 2023 and 2022.

Emerging Growth Company Status

The Company is an Emerging Growth Company, as defined in Section 2(a) of the Securities Act of 1933, as modified by the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act, until such time as those standards apply to private companies. The Company has elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that it (i) is no longer an emerging growth company or (ii) affirmatively and irrevocably opts out of the extended transition period provided in the JOBS Act. As a result, these unaudited condensed consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates.

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20 ”) and Derivatives and Hedging Contracts in Entity s Own Equity (Subtopic 815-40 ”): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred shares. Limiting the accounting models results in fewer embedded conversion features being separately recognized from the host contract as compared with current GAAP. Convertible instruments that continue to be subject to separation models are (i) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (ii) convertible debt instruments issued with substantial premiums for which the premiums are recorded as additional paid-in capital. ASU 2020-06 also amends the guidance for the derivatives

10

Table of Contents

scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 will be effective for the Company for fiscal years beginning after December 15, 2023. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently evaluating the potential impact adopting ASU 2020-06 will have on the Company’s consolidated financial statements and related disclosures.

In June 2016, and in later clarifying amendments, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The pronouncement changes the impairment model for most financial assets and will require the use of an “expected loss” model for instruments measured at amortized cost. Under this model, entities will be required to estimate the lifetime expected credit loss on such instruments and record an allowance to offset the amortized cost basis of the financial asset, resulting in a net presentation of the amount expected to be collected on the financial asset. ASU 2016-13 will be effective for the Company for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company adopted this standard effective January 1, 2023 with no material impact on the Company’s unaudited interim condensed consolidated financial statements.

3.

FAIR VALUE MEASUREMENTS

The following are the major categories of assets and liabilities measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022:

As of June 30, 2023

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Short-term investments

$

31,825

$

$

$

31,825

Total assets measured at fair value

$

31,825

$

$

$

31,825

Liabilities:

 

  

 

  

 

  

 

  

Warrant liability

$

$

$

1,287,400

$

1,287,400

Total liabilities measured at fair value

$

$

$

1,287,400

$

1,287,400

As of December 31, 2022

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Short-term investments

$

31,009

$

$

$

31,009

Total assets measured at fair value

$

31,009

$

$

$

31,009

Liabilities:

 

  

 

  

 

  

 

  

Warrant liability

$

$

$

1,859,374

$

1,859,374

Total liabilities measured at fair value

$

$

$

1,859,374

$

1,859,374

No transfers between levels have occurred in either reporting period presented. Refer to Note 7 below for disclosures related to the warrant liability.

4.

PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consist of the following:

June 30, 

December 31, 

    

2023

    

2022

Upfront research payments

$

70,529

$

346,015

Goods and services tax receivable

 

46,252

 

71,626

Insurance

 

4,760

 

471,088

Dues and subscriptions

 

43,159

 

7,926

Consultants

 

21,182

 

56,797

License fee

 

9,534

 

25,700

Deposits

 

13,233

 

12,907

Deferred financing costs

12,705

Miscellaneous

 

3,385

 

4,623

Total prepaid expenses and other current assets

$

224,739

$

996,682

11

Table of Contents

5.

ACCRUED LIABILITIES AND ACCOUNTS PAYABLE

Accrued liabilities consist of the following:

June 30, 

December 31, 

    

2023

    

2022

Legal

$

61,346

$

Accounting

 

113,923

 

73,970

Research and development

 

604,563

 

3,185,346

Other

 

(3,980)

 

178,330

Accrued liabilities

$

775,852

$

3,437,646

Accounts payable are current obligations due to vendors.  In May 2023, the Company entered into an agreement with a vendor which gives the option to defer payment on approximately $5.3 million of current accounts payable and accrued liabilities until March 31, 2024. The outstanding balance of invoices due to the vendor will accrue interest at an annual rate of 5.5%, which will be paid monthly. The Company may repay the outstanding balance at any time.  

6.

EQUITY

The Company has authorized an unlimited number of both Common and Preferred Shares, issuable in series, and 70 million Series 1 Convertible Preferred Shares. As of June 30, 2023 and December 31, 2022, the Company had 8,579,284 issued and outstanding Common Shares and 70,000,000 issued and outstanding Series 1 Convertible Preferred Shares. The Common Shares and Series 1 Convertible Preferred Shares have no par value.

Common Shares reserved for future issuance consists of the following:

June 30, 

December 31, 

    

2023

    

2022

Warrants

 

1,773,549

 

1,873,622

Series 1 Convertible Preferred Shares

1,166,667

1,166,667

Options issued and outstanding under stock option plan

 

1,041,492

 

1,043,025

Deferred Share Units

 

1,061

 

1,061

Common Shares available for grant under stock option plan

 

397,613

 

396,080

Total Common Shares reserved for future issuance

 

4,380,382

 

4,480,455

The preferences, privileges and rights of the Common Shares are as follows:

Voting

Subject to any special voting rights or restrictions, holders of Common Shares entitled to vote shall have one vote per share.

Dividends

The Company’s Board of Directors may from time to time declare and authorize payment of dividends, if any, as they may deem advisable and need not give notice of such declaration to any shareholder. Subject to the rights of common shareholders, if any, holding shares with specific rights as to dividends, all dividends on Common Shares shall be declared and paid according to the number of such shares held and paid in Canadian dollars.

Liquidation Rights

In the event of the liquidation, dissolution or winding-up of the Company or any other distribution of the Company’s assets for the purpose of winding up the Company’s affairs, after the payment of dividends declared but unpaid, the holders of Common Shares shall be entitled pari passu to receive any remaining property of the Company.

12

Table of Contents

Series 1 Convertible Preferred Shares

On June 17, 2022, the directors of the Company authorized the issuance of 70,000,000 Series 1 Convertible Preferred Shares (“Preferred Shares”) with the following preferences, privileges and rights:

Dividends

If the Company declares, pays or sets aside any dividends on shares of any other class or series of capital stock the holders of the Preferred Shares shall receive a dividend on each outstanding share of Preferred Share in an amount equal to that dividend per share of the Preferred Share as would equal the product of the dividend payable as if all shares of such series had been converted into Common Shares.

Liquidation

In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, the holders of the Preferred Shares shall be entitled to be paid out of the assets of the Company available for distribution to the shareholders an amount per share equal to $6.00, plus any dividends declared but not paid. If, upon any such liquidation event, the assets available for distribution to the shareholders are insufficient to pay the holders of the Preferred Shares, the holders of the Preferred Shares shall share ratably in any distribution of the assets available for distribution in proportion to the respective amounts which would otherwise be payable in respect of the shares held by them upon such distribution if all amounts payable on or with respect to such shares were paid in full.

Voting

The Preferred Shares do not confer any voting rights or privileges.

Redemption

The Preferred Shares are not subject to mandatory redemption or other redemption provisions for which the events resulting in redemption are not within the Company’s control.

Optional Conversion

Preferred Shares are convertible, at the option of the holder thereof, at any time and from time to time, and without the payment of additional consideration by the holder thereof, into such number of fully paid and non-assessable Common Shares as is determined by dividing $0.10 by the applicable conversion price in effect at the time of conversion. The Conversion Price was initially equal to $0.10 and, following the Reverse Share Split on June 28, 2022, is equal to $6.00, such that 60 Preferred Shares are convertible into 1 Common Share.

Mandatory Conversion

All outstanding Preferred Shares shall automatically convert into Common Shares, at the effective conversion rate upon the closing of one or more sales of equity securities resulting in at least $30 million of gross proceeds to the Company. As of June 30, 2023, the Company has raised approximately $7.4 million.

Equity Transactions

In August 2021, the Company announced the closing of a public offering of 2,096,357 Common Share units at a price of $9.60 per unit for gross proceeds of $20,125,000. Each Common Share unit consisted of one Common Share and one-quarter Common Share purchase warrant (“2021 accelerated warrants”). Each whole warrant entitles the holder thereof to purchase one Common Share at an exercise price of $12.60 per share at any time for five years. The warrants contain an acceleration clause allowing the Company to accelerate the expiry date of the warrants to 30 days following a time period during which the Common Share VWAP exceeds a TSX trading price of C$37.80 for ten consecutive trading days.

The 2021 accelerated warrants are accounted for as a warrant liability since the exercise price is in US$ while the Company’s functional currency is C$. Due to the existence of the acceleration option, the Company determined it was appropriate to fair value the warrants using a Monte Carlo Simulation model (“Monte Carlo”). As of June 30, 2023, the fair value of the 2021

13

Table of Contents

accelerated warrants was calculated using a Monte Carlo model with the following parameters: risk free interest rate of 4.37%; annual volatility of 85.0%; and expected life of 3.15 years. The fair value of the 2021 accelerated warrants at June 30, 2023 was approximately $599,000.

In October 2022, the Company announced the closing of a private offering of 1,383,755 Common Share units at a price of $5.40 per unit for gross proceeds of $7,472,278. Each Common Share unit consisted of one Common Share and one-quarter Common Share warrant (“2022 warrants”). Each whole warrant entitles the holder thereof to purchase one Common Share at an exercise price of $7.50 per share at any time for a period of five years beginning six months from the issuance date.

The 2022 warrants are accounted for as a warrant liability since the exercise price is in US$ while the Company’s functional currency is C$. The Company determined it was appropriate to fair value the warrants using Black-Scholes.

As of June 30, 2023, the fair value of the 2022 warrants was calculated using Black-Scholes with the following parameters: risk free interest rate of 4.26%; annual volatility of 85.0%; and expected life of 4.3 years. The fair value of the 2022 warrants as of June 30, 2023 was approximately $688,400.

A summary of warrant activity for the six-month period ended June 30, 2023 is as follows:

    

June 30, 

2023

Balance at December 31, 2022

$

1,859,374

Change in fair value of the warrant liability

 

(564,549)

Foreign exchange loss

 

(7,425)

Balance at June 30, 2023

$

1,287,400

A summary of warrant liability activity for the year ended December 31, 2022 is as follows:

December 31, 

2022

Balance at December 31, 2021

$

1,871,687

October 2022 PIPE warrant liability at issuance

 

1,520,401

Change in fair value of the warrant liability

 

(1,533,644)

Foreign exchange loss

 

930

Balance at December 31, 2022

$

1,859,374

7.

WARRANTS

As of June 30, 2023, outstanding Common Share warrants and exercise prices denominated in C$ unless otherwise noted, related to unit offerings are as follows:

Exercise

    

Number of

    

Price $

 

Warrants

Expiry date

28.80

 

139,659

 

January 2024

18.00

 

68,334

 

June 2024

18.00

 

150,818

 

November 2024

18.00

 

49,167

 

December 2024

12.00

 

279,613

 

November 2025

USD 12.60

 

524,088

 

August 2026

USD 9.60

 

146,744

 

August 2026

USD 7.50

 

345,938

 

April 2028

USD 6.10

 

69,188

 

April 2028

 

1,773,549

In April 2023, 100,073 warrants with an exercise price of C$28.80 expired without being exercised.

14

Table of Contents

8.

SHARE-BASED COMPENSATION

2015 Stock Option Plan

The Company maintains the 2015 Stock Option Plan (“2015 Option Plan”), originally referred to as the 2007 Option Plan. In June 2015, the 2015 Option Plan was amended from a fixed option plan to a rolling share option plan pursuant to which the Company is authorized to grant options of up to 20% of its issued and outstanding Common Shares. Share options granted vest at various rates and have a term not exceeding ten years. As of June 30, 2023 and December 31, 2022, the Company had 397,613 and 396,080 options available for grant under the 2015 Option Plan, respectively.

The following table summarizes the share options outstanding under the 2015 Option Plan for the six months ended June 30, 2023. All amounts are denominated in C$, except year and share amounts:

    

    

    

Weighted

    

 

 

Weighted

 

Average

 

 

 

Average

 

Remaining

 

Number of

 

Exercise

 

Contractual

Aggregate

Share

 

Price Per

 

Term

Intrinsic

Options

Share

 

(years)

Value

Outstanding as of December 31, 2022

 

1,043,025

$

7.53

 

6.1

$

1,183,860

Expired

 

(1,533)

 

11.77

 

 

2,196

Outstanding as of June 30, 2023

 

1,041,492

 

7.53

 

5.6

781,449

Vested and exercisable as of June 30, 2023

 

696,625

$

7.40

 

4.0

$

781,449

The aggregate intrinsic value of options outstanding and vested and exercisable is calculated as the difference between the exercise price of the underlying options, and the fair value of the Company’s Common Shares when the exercise price is below fair value.  There were no options exercised or granted during the six months ended June 30, 2023.

Share-based Payment Expense

The following table summarizes total share-based compensation included in the Company’s accompanying unaudited condensed consolidated statements of operations and comprehensive loss:

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2023

    

2022

    

2023

    

2022

Research and development

$

39,109

$

38,473

$

78,018

$

100,579

General and administrative

 

95,082

 

78,470

 

188,683

 

139,698

Total share-based compensation

$

134,191

$

116,943

$

266,701

$

240,277

As of June 30, 2023, there was C$1,835,060 of unrecognized share-based compensation related to options outstanding, which is expected to be recognized over weighted-average remaining service period of 2.8 years.

9.

RELATED PARTY TRANSACTIONS

UBC Collaborative Research Agreement

In April 2016, the Company entered into a collaborative research agreement (“CRA”) with the University of British Columbia (“UBC”) and the Vancouver Coastal Health Authority in the amount of C$787,500, with the Company’s Chief Scientific Officer, as principal investigator at the UBC. In January 2022, the UBC CRA was amended to extend the project for an additional three years, and funding was increased to an aggregate total of C$5,030,000. This amendment, along with the November 2021 amendment extends the project for an additional three years, effective January 1, 2022. During the six months ended June 30, 2023 and 2022, the Company made cash payments of $296,590 and $0 and incurred costs of $296,590 and $255,339, respectively, which are included in research and development expenses in the accompanying unaudited condensed consolidated statements of operations and comprehensive loss.

15

Table of Contents

10.

COMMITMENTS AND CONTINGENCIES

Research, Development and License Agreements

The Company enters into research, development and license agreements with various parties in the ordinary course of business where the Company receives research services and rights to proprietary technologies. The agreements require compensation to be paid by the Company, typically, by a combination of the following:

fees comprising amounts due initially on entering into the agreements and additional amounts due either on specified timelines or defined services to be provided;
milestone payments that are dependent on products developed under the agreements proceeding toward specified plans of clinical trials and commercial development; and
royalty payments calculated as a percentage of net sales, commencing on commercial sale of any product candidates developed from the technologies.

Milestone and royalty related amounts that may come due under various agreements are dependent on, among other factors, preclinical safety and efficacy, clinical trials, regulatory approvals and, ultimately, the successful development and commercial launch of a new drug, the outcomes and timings of which are uncertain. Amounts due per the various agreements for milestone payments will accrue once the occurrence of a milestone is likely. Amounts due as royalty payments will accrue as commercial revenues from the product are earned. Through June 30, 2023, no events have occurred that require accrual of any milestone or royalty related amounts.

UBC and the Vancouver Coastal Health Authority Agreement

In April 2016, the Company entered into a three-year, CRA with the UBC and the Vancouver Coastal Health Authority. The agreement was amended various times through January 2022, extending the agreement through 2025. Refer to Note 9 Related Party Transactions.

UBC Agreement

In February 2009, the Company entered into an agreement with UBC to further the development and commercialization of certain technology developed, in part, by the Company’s Chief Scientific Officer. The agreement was amended and restated in October 2015. Under the amended and restated agreement, the Company is committed to make royalty payments based on revenue earned from the licensed technology. An annual license fee is payable over the term of the agreement. The agreement remains effective unless terminated under the provisions of the agreement.  The Company made annual license payments of C$25,000 during the three months ended March 31, 2023 and 2022. Through June 30, 2023, no accruals for royalty payments have been made.

University Health Network Agreement

In April 2006, and in additional amendments through November 2013, the Company entered into an agreement with the University Health Network, Toronto, to license certain technology and related intellectual property. The UHN License Agreement calls for certain customary payments such as milestone payments, buyout payments and payment to UHN between a half of one percent to a low single digit royalty on revenues. The aggregate amount of all potential milestone and buyout payments under the UHN License Agreement (excluding royalty payments) is C$3,325,000. The Company did not make any payments under the agreement to UHN pursuant to the terms of the UHN License Agreement during the six months ended June 30, 2023 and 2022. As of June 30, 2023, no accruals for any milestones or royalty payments have been made.

16

Table of Contents

Indemnification

In the ordinary course of business, the Company enters into agreements that may include indemnification provisions. Pursuant to such agreements, the Company may indemnify, hold harmless and defend an indemnified party for losses suffered or incurred by the indemnified party. Some of the provisions will limit losses to those arising from third party actions. In some cases, the indemnification will continue after the termination of the agreement. The maximum potential amount of future payments the Company could be required to make under these provisions is not determinable. The Company has never incurred material costs to defend lawsuits or settle claims related to these indemnification provisions. The Company has also entered into indemnification agreements with its directors and officers that may require the Company to indemnify its directors and officers against liabilities that may arise by reason of their status or service as directors or officers. The Company currently has directors’ and officers’ insurance.

11.

NET LOSS PER SHARE

The following table sets forth the computation of basic and diluted net loss per share attributable to common shareholders:

Six Months Ended June 30, 

2023

    

2022

Numerator:

Net loss attributable to common shareholders